Millage and Budget for Fiscal Year 2017-2018

For the fiscal year starting on October 1, 2017 and ending September 30, 2018, the Town Council adopted a 2.3 millage rate. Below is the budget for this fiscal year broken into two separate tables by revenues and expenditures.

Revenues in Budget for Fiscal Year 2017-2018
Revenues General Fund

Ad Valorem Taxes & Interest 

$905,045.12

Intergovernmental Revenue

$130,294.00

Total Other Revenue 

$2,450.00

Building Department Revenue

$57,350.00

Total Estimated Revenue 

$1,095,139.12

 

Expenditures in Budget Fiscal Year 2018-2019
Expenditures General Fund
Employee costs

$236,900.00

Contract Services

$306,800.00

Town Hall Facility Costs

$10,900.00

Operating Costs

$518,539.12

Streetlight Program Costs

$22,000.00

Total Expenditures

$1,095,139.12