Millage & Budget for Fiscal Year 2023 to 2024

The annual budget process for Fiscal Year 2023 to 2024 formally started on May 2, 2023, when the Town Council held a Budget Workshop and adopted a proposed millage rate of 1.3 at that stage in the process. This proposed millage rate was 29.90% over the rolled back rate of 1.0008 (the millage rate that is estimated to result in the same Ad Valorem revenue next year as in the current year). It's important to note that at this first stage of the process, the estimated assessed property values are not yet provided by the Indian River County Property Appraiser.

Additionally, much of the current fiscal year is still to unfold, including the bulk of hurricane season. Estimates from the Florida Department of Revenue regarding funding to the Town through the state are also not yet available in May. Finally, each step allows the millage rate to be brought down or stay the same, but millage rates cannot be easily increased during the budget process - it's strategic for that reason to start higher than 1 might intend to end up, when much more information is available.

Indeed, on September 11, 2023, the Town Council held a Tentative Budget Hearing and adopted a tentative tax rate equal to the rolled-back rate of 1.0008.

At the Final Budget Hearing of September 18, 2023, the Town Council adopted a final millage of 1.0, which is the rate that will actually be levied. Associated budget details are provided in the tables below.

To calculate the Town taxes on your property, take the assessed value of your Orchid property, divide by 1,000, and multiply by the millage rate.

Please note that the Ad Valorem Taxes are based on 95% of gross taxable values.

The Amended Final Budget was approved by the Town Council on November 19, 2024.

Revenues in Budget for Fiscal Year 2023 to 2024

Estimated RevenuesGeneral Fund - Adopted BudgetGeneral Fund - Amended Final Budget
Ad Valorem Taxes$531,624$538,109
Intergovernmental$191,676$1,175,000
Licenses and Permits$68,000$84,900
Interest Earnings$80,000$155,717
Capital Lease ProceedsN/A$300,824
Sale of Capital AssetsN/A$282,000
Other Revenues$3,900$300
Total Sources$875,200$875,200
Fund Balances/Reserves/Net Assets--
Total Revenues, Transfers, Reserves & Balances$875,200$875,200

Expenditures in Budget for Fiscal Year 2023 to 2024

ExpendituresGeneral Fund - Adopted BudgetGeneral Fund - Amended Final Budget
General Government$660,842$600.000
Public Works$87,650$115,000
Capital Outlay - Dune Protection$0$0
Capital Outlay - LeaseN/A$300,824
Capital Outlay - Other$67,000$52,545
Total Expenditures$815,492$1,068,396
Fund Balances/Reserves/Net Assets$59,708$1,479,166
Total Appropriated Expenditures, Transfers, Reserves & Balances$875,200$2,547,535